Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9504 Cholla Cactus Trl, Fort Worth, TX, 76177 earns from $3,952/mo rent with a $3,132/mo payment. Total monthly income totals $3,952/mo. ROI tracks 16.48% on current figures, and rental yield reads 7.41% at a $640,000 purchase. Equity gained on principal adds $4,130/yr, and 5% annual appreciation supports $176,820 over five years. Five-year ROI reaches 85.69% and total cumulative return in cash sums $180,438. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,952/mo property income instead of your personal income.
Single Family
Built in 2011
9,278 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $640,000 |
| 2019-08-02 | Sold | N/A |
| 2019-05-03 | Listing removed | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-20 | $4361.97 | 4.07% | $532,233 | 0.61% |
| 2023-04-20 | $4191.46 | -4.33% | $529,000 | 38.68% |
| 2022-04-20 | $4381.30 | -1.80% | $381,448 | N/A |
Listed by: Jenevieve Croall • JLUX Homes Realty Group
Mls Name: NTREIS
Mls ID: #20897941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
