18075 Evergreen Dr, Gulfport, MS, 39503 | $635/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2550 sft

26 54th St, Gulfport, MS, 39507

3 Bed
2 Bath
1671 sft

14984 Clear Springs Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1800 sft

1514 Ellis St, Pass Christian, MS, 39571

3 Bed
3 Bath
1438 sft

118 Saint Peter St, Biloxi, MS, 39530

Nearby investment properties with comparable prices

4 Bed
2 Bath
1830 sft

140 Rosie Dr, Long Beach, MS, 39560

3 Bed
3 Bath
1521 sft

12244 Frazier Ln, Gulfport, MS, 39503

- Bed
- Bath
- sft

744 N Rail Rd, Gulfport, MS, 39507

3 Bed
2 Bath
1478 sft

12 Wood Cv, Long Beach, MS, 39560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18075 Evergreen Dr, Gulfport, MS, 39503 earns $635/mo cash flow from $2,579/mo rent with a $1,534/mo payment. Total monthly income totals $2,579/mo, and annual cash flow totals $7,616/yr on $103,862 capital. ROI tracks 27.24% on current figures, and rental yield reads 9.88% at a $313,310 purchase. Equity gained on principal adds $2,022/yr, and 5% annual appreciation supports $86,562 over five years. Five-year ROI reaches 142.18% and total cumulative return in cash sums $147,675. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,579/mo property income instead of your personal income.

Single Family

Built in 2022

6,969 sqft lot

$N/A/sqft

$165 semi-annually HOA