1806 Yates StHoustonTX77020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 1806 Yates St, Houston, TX, 77020 priced at $368,900 pairs $3,408/mo rent with $784/mo cash flow after a $1,806/mo payment. Total monthly income equals $3,408/mo, and annual cash flow comes to $9,411/yr on $122,290 invested. Return on cash invested is 27.6% in year one, and rental yield stands at 11.09% on a $368,900 basis. Equity gained on principal adds $2,380/yr, and 5% annual appreciation accumulates to $101,920 by year five. Five-year ROI measures 145.35% and total cumulative return in cash reaches $177,752. For financing, Ziffy Mortgage’s DSCR program evaluates $3,408/mo property income against a $1,806/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
2,378 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77020, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,365 (100%) |
| Owner Occupied HU | 4,634 (44.7%) |
| Renter Occupied HU | 4,606 (44.4%) |
| Vacant Housing Units | 1,125 (10.9%) |
| Median Home Value | $166,126 |
| Average Home Value | $235,260 |
Housing Distribution
Address Breakdown
Residential
9,635
Single Family
8,495
Multi-Family
1,140
Businesses
1,009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices