1806 Hatwell StHoustonTX77023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 1806 Hatwell St, Houston, TX, 77023 uses $67,453 cash to close to unlock $3,728/yr annual cash flow and $311/mo monthly cash flow. Total monthly income runs $1,831/mo, and a $996/mo payment keeps the spread at $311/mo. Purchase price stands at $203,479, and rental yield measures 10.8% with $1,831/mo rent. Return on cash invested shows 25.44% in year one, and 5% annual appreciation builds toward $56,218 over five years. Five-year ROI reaches 134.17% and total cumulative return in cash records $90,500. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,831/mo property income covering a $996/mo payment rather than investor’s personal income.
Single Family
Built in 1938
5,706 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77023, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,449 (100%) |
| Owner Occupied HU | 4,708 (41.1%) |
| Renter Occupied HU | 5,593 (48.9%) |
| Vacant Housing Units | 1,148 (10.0%) |
| Median Home Value | $327,051 |
| Average Home Value | $347,036 |
Housing Distribution
Address Breakdown
Residential
10,991
Single Family
8,014
Multi-Family
2,977
Businesses
945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices