








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Arlington at 1806 Briarcrest Ln, Arlington, TX, 76012 offers a 8.72% rental yield on a $575,000 purchase with $4,177/mo rent. Total monthly income registers $4,177/mo, and a $2,814/mo payment leaves $46/mo available for distribution. Annual cash flow reaches $555/yr on $189,175 to close, and return on cash invested stands at 20.35% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 106.52% and total cumulative return in cash at $201,515. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,177/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Price change | $575,000 |
| 2025-05-28 | Price change | $595,000 |
| 2025-05-20 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $10052.82 | 7.83% | $588,764 | 15.35% |
| 2023-06-06 | $9322.48 | -10.71% | $510,432 | 1.16% |
| 2022-06-06 | $10441.22 | 5.09% | $504,576 | 19.82% |



Listed by: Lucy Knox • FloraVista Realty, LLC
Mls Name: NTREIS
Mls ID: #20960947
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.