1806-1806 Hoy Rd #1768AugustaWV26704
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who value predictability will appreciate 1806-1806 Hoy Rd #1768, Augusta, WV, 26704 in Augusta. At $629,900 it earns $3,893/mo in rent and distributes $248/mo to the owner after the $2,832/mo payment, a consistent 7.42% yield. DSCR 1.37 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $174,030 in value; $5,801/yr in principal paydown compounds ownership stake. Total projected return: $253,763.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.2% |
| Monthly Cash Flow | $248 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,893 |
| Total Monthly Debt Service | $3,394 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26704, Augusta, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,753 (100%) |
| Owner Occupied HU | 1,820 (66.1%) |
| Renter Occupied HU | 367 (13.3%) |
| Vacant Housing Units | 566 (20.6%) |
| Median Home Value | $229,500 |
| Average Home Value | $260,714 |
Housing Distribution
Address Breakdown
Residential
2,141
Single Family
2,141
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26704, Augusta, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,753 (100%) |
| Owner Occupied HU | 1,820 (66.1%) |
| Renter Occupied HU | 367 (13.3%) |
| Vacant Housing Units | 566 (20.6%) |
| Median Home Value | $229,500 |
| Average Home Value | $260,714 |
Housing Distribution
Address Breakdown
Residential
2,141
Single Family
2,141
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices