1805 Macarthur DrVicksburgMS39180
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1805 Macarthur Dr, Vicksburg, MS, 39180 in Vicksburg. Priced at $187,500, it generates $1,848/mo in gross rent and $701/mo in net monthly cash flow, a 11.83% yield that comfortably supports the 2.19 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,407. Five-year appreciation: $51,803. Equity from principal paydown: $1,727/yr. Total projected cumulative return: $116,182.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 7.4% |
| Monthly Cash Flow | $701 | $420 |
City averages based on Vicksburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,848 |
| Total Monthly Debt Service | $1,073 |
| DSCR Ratio | 1.72x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John H Caldwell • Coldwell Banker All Stars LLC
Mls Name: MLS United
Mls ID: #4100404
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.