Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1805 Lewis Crossing Dr, Keller, TX, 76248 earns $24/mo cash flow from $6,343/mo rent with a $4,283/mo payment. Total monthly income totals $6,343/mo, and annual cash flow totals $293/yr on $287,875 capital. ROI tracks 20.16% on current figures, and rental yield reads 8.7% at a $875,000 purchase. Equity gained on principal adds $5,646/yr, and 5% annual appreciation supports $241,746 over five years. Five-year ROI reaches 105.54% and total cumulative return in cash sums $303,815. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,343/mo property income instead of your personal income.
Single Family
Built in 2008
0.30 Acres lot
$N/A/sqft
$288 quarterly HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $875,000 |
| 2012-10-11 | Sold | N/A |
| 2012-08-19 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $12229.03 | -22.09% | $795,000 | -3.74% |
| 2023-04-18 | $15696.64 | 11.56% | $825,848 | 29.49% |
| 2022-04-18 | $14069.65 | 8.59% | $637,790 | 14.33% |
Listed by: Marla Goode • Pender Blake Group
Mls Name: NTREIS
Mls ID: #20886637
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
