Leeward Plan, Pecan Square - Estates, Northlake, TX, 76247 | 6.68% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2403 sft

317 Parkview Pl, Coppell, TX, 75019

5 Bed
3 Bath
3381 sft

3617 Delaney Dr, Fort Worth, TX, 76244

4 Bed
3 Bath
2404 sft

5430 Gregory Dr, Flower Mound, TX, 75028

4 Bed
3 Bath
2806 sft

6057 Mountain Lodge Dr, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

4 Bed
4 Bath
3441 sft

1442 20th St, Northlake, TX, 76226

5 Bed
4 Bath
3696 sft

3204 Emerald Trace Dr, Argyle, TX, 76226

4 Bed
5 Bath
3438 sft

Plan 1687 Plan, Sweetgrass 65s, Haslet, TX, 76052

4 Bed
4 Bath
3415 sft

522 Chatham St, Oak Point, TX, 75068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,489/mo. Return on cash invested prints 14.41% in year one, and rental yield reads 6.68% against a $806,990 entry. Equity gained on principal adds $5,207/yr, while 5% annual appreciation compiles into $222,956 by year five. Five-year ROI reaches 74.56% and total cumulative return in cash sums $197,946. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,489/mo property income covering a $3,950/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845