Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 1805 Independence Ct, Grand Prairie, TX, 75052 at $265,000 posts ROI 28.91% with $659/mo cash flow from $2,747/mo rent. Total monthly income equals $2,747/mo, and annual cash flow records $7,905/yr on $87,848 to close. Return on cash invested measures 28.91% and rental yield reads 12.44% at the current $265,000. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 by year five. Five-year ROI prints 153.32% and total cumulative return in cash totals $134,691.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,747/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1977
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Price change | $265,000 |
| 2024-09-10 | Price change | $275,000 |
| 2024-08-23 | Price change | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $6844.76 | 55.36% | $297,560 | 26.07% |
| 2022-10-17 | $4405.73 | 0.94% | $236,020 | 14.26% |
| 2021-10-17 | $4364.90 | N/A | $206,560 | N/A |
Listed by: Erika Etheridge • Fathom Realty
Mls Name: NTREIS
Mls ID: #20699886
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
