Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 519 Zachum Dr, Arlington, TX, 76002 priced at $275,000 converts $2,747/mo rent into $576/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,747/mo, and annual cash flow totals $6,912/yr on $91,163 invested. Return on cash invested prints 27.49% in year one, and rental yield reads 11.99% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 145.73% and total cumulative return in cash sums $132,851. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,747/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2004
8,015 sqft lot
$N/A/sqft
$75 quarterly HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $275,000 |
| 2017-03-04 | Listing removed | $190,000 |
| 2017-01-29 | Pending sale | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6849.71 | 55.12% | $307,302 | -4.79% |
| 2023-02-12 | $4415.88 | -16.42% | $322,763 | 20.44% |
| 2022-02-12 | $5283.33 | 2.29% | $267,991 | 15.49% |
Listed by: David Chicotsky • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20833988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
