Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1008 Stephie Ann Ct, Arlington, TX, 76002 listed at $265,000 pairs $2,276/mo rent with a $1,297/mo payment to leave $392/mo cash flow. Total monthly income runs $2,276/mo, and annual cash flow reaches $4,699/yr on $87,848 cash to close. Return on cash invested measures 25.26% in year one, and rental yield registers 10.31% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 132.75% and total cumulative return in cash totals $116,619. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,276/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1985
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Price change | $265,000 |
| 2024-09-30 | Listed for sale | $300,000 |
| 2024-02-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2061.08 | 36.40% | $92,006 | 53.01% |
| 2022-10-15 | $1511.09 | -4.15% | $60,131 | N/A |
| 2021-10-15 | $1576.45 | -2.63% | $60,131 | -1.30% |
Listed by: Lan Vo • Universal Realty, Inc
Mls Name: NTREIS
Mls ID: #20723940
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
