








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Franklin at 1805 Franklin Crossing Rd #1805, Franklin, MA, 02038 listed at $308,000 pairs $3,022/mo rent with a $1,508/mo payment to leave $1,080/mo cash flow. Total monthly income runs $3,022/mo, and annual cash flow reaches $12,963/yr on $102,102 cash to close. Return on cash invested measures 32.6% in year one, and rental yield registers 11.77% at a $308,000 basis. Equity gained on principal adds $1,987/yr, and annual property appreciation at 5% supports $85,095 by year five. Five-year ROI tracks 171.11% and total cumulative return in cash totals $174,712. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,022/mo property income relative to a $1,508/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02038, Franklin, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,032 (100%) |
| Owner Occupied HU | 9,506 (72.9%) |
| Renter Occupied HU | 3,041 (23.3%) |
| Vacant Housing Units | 485 ( 3.7%) |
| Median Home Value | $666,126 |
| Average Home Value | $703,465 |
Residential
12,677
Single Family
10,723
Multi-Family
1,954
Businesses
935
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kamaron Washburn • Jones Real Estate Group, LLC
Mls Name: MLS PIN
Mls ID: #73451864