9 Royal Crest Dr APT 12, Randolph, MA, 02368 | $724/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9 Royal Crest Dr APT 12, Randolph, MA, 02368 | $724/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
3 Bath
3303 sft

987 Mendon Rd, Cumberland, RI, 02864

15 Bed
8 Bath
6139 sft

293 School St, Stoughton, MA, 02072

7 Bed
2 Bath
2329 sft

241-241 N Main St #243, Mansfield, MA, 02048

3 Bed
3 Bath
2198 sft

72 Court St #B, Mansfield, MA, 02048

Nearby investment properties with comparable prices

2 Bed
1 Bath
780 sft

131 Creek St APT 7, Wrentham, MA, 02093

2 Bed
2 Bath
962 sft

212 Fisher St APT A5, North Attleboro, MA, 02760

Motivated Seller+ 1 more

1 Bed
1 Bath
744 sft

96 Main St APT C8, Foxboro, MA, 02035

2 Bed
1 Bath
708 sft

207 S Worcester St, Norton, MA, 02766

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Randolph at 9 Royal Crest Dr APT 12, Randolph, MA, 02368 offers a 10.84% rental yield on a $264,900 purchase with $2,394/mo rent. Total monthly income registers $2,394/mo, and a $1,297/mo payment leaves $724/mo available for distribution. Annual cash flow reaches $8,687/yr on $87,814 to close, and return on cash invested stands at 29.8% in year one. Equity gained on principal adds $1,709/yr while 5% annual appreciation supports $73,187 over five years. Portfolio math shows five-year ROI at 156.04% and total cumulative return in cash at $137,024. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,394/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1971

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious and well maintained 1-bedroom penthouse unit at desirable Royal Crest Condominium which is professionally managed, and reserved for Owner-Occupants only. This unit offers an open floor plan with a large living room with views of the serene courtyard from your private balcony, and a separate dining area. Bright & clean kitchen with stainless steel appliances, and nicely tiled backsplash & flooring. Oversized master bedroom with a large walk-in closet. Updated contemporary bathroom with tiled walls. This complex offers common laundry in the building, beautifully maintained grounds, an outdoor in-ground pool and picnic areas for your summer enjoyment, flexible stickered parking for residents, and plenty of guest parking spots. Ideal commuter location near the highway, and the bus stop is right in front of the complex. Stop renting, and start owning!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02368, Randolph, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,904 (100%)
Owner Occupied HU	8,426 (65.3%)
Renter Occupied HU	4,083 (31.6%)
Vacant Housing Units	395 ( 3.1%)
Median Home Value	$574,952
Average Home Value	$620,305