1805 Applewood CvBeebeAR72012
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1805 Applewood Cv, Beebe, AR, 72012 in Beebe deserves attention. This $179,000 property earns $1,820/mo in rent, a 12.2% gross yield, and nets $744/mo after the $805/mo payment. DSCR 2.26 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $49,454 compounds alongside $1,649/yr in yearly equity build, for a total cumulative return of $115,659.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.2% | 8.0% |
| Monthly Cash Flow | $744 | $200 |
City averages based on Beebe market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,820 |
| Total Monthly Debt Service | $1,005 |
| DSCR Ratio | 1.81x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1992
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72012, Beebe, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,743 (100%) |
| Owner Occupied HU | 3,587 (62.5%) |
| Renter Occupied HU | 1,763 (30.7%) |
| Vacant Housing Units | 393 ( 6.8%) |
| Median Home Value | $205,672 |
| Average Home Value | $285,020 |
Housing Distribution
Address Breakdown
Residential
5,638
Single Family
5,415
Multi-Family
223
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1992
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72012, Beebe, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,743 (100%) |
| Owner Occupied HU | 3,587 (62.5%) |
| Renter Occupied HU | 1,763 (30.7%) |
| Vacant Housing Units | 393 ( 6.8%) |
| Median Home Value | $205,672 |
| Average Home Value | $285,020 |
Housing Distribution
Address Breakdown
Residential
5,638
Single Family
5,415
Multi-Family
223
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly Hazelwood-Marr • Crye-Leike REALTORS NLR Branch
Mls Name: CARMLS
Mls Provider:
Mls ID: #25018716
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.