18044 NW 41st Pl #0Opa LockaFL33055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Opa Locka at 18044 NW 41st Pl #0, Opa Locka, FL, 33055 generates $3,582/mo in rent and, after a $1,820/mo payment, leaves $1,057/mo in cash flow. Total monthly income is $3,582/mo, and annual cash flow is $12,687/yr on $123,282 invested. Return on cash invested sits at 30.2% in year one, and rental yield is 11.56% on a $371,890 entry. Equity gained on principal adds $2,400/yr, while 5% annual appreciation builds toward $102,746 over five years. Five-year ROI reaches 158.83% and total cumulative return in cash sums $195,802. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,582/mo property income rather than buyer’s personal income.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$57 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33055, Opa Locka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,602 (100%) |
| Owner Occupied HU | 9,791 (77.7%) |
| Renter Occupied HU | 2,665 (21.1%) |
| Vacant Housing Units | 146 ( 1.2%) |
| Median Home Value | $382,793 |
| Average Home Value | $499,620 |
Housing Distribution
Address Breakdown
Residential
12,413
Single Family
12,035
Multi-Family
378
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dalia Valdes • Realty One Group Royal Oaks
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11668104
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.