Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lafayette at 1804 Maple St, Lafayette, IN, 47904 uses $56,355 cash to close to unlock $5,251/yr annual cash flow and $438/mo monthly cash flow. Total monthly income runs $1,458/mo, and a $832/mo payment keeps the spread at $438/mo. Purchase price stands at $170,000, and rental yield measures 10.29% with $1,458/mo rent. Return on cash invested shows 29.23% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 152.61% and total cumulative return in cash records $86,001. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,458/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 1930
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47904, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,604 (100%) |
| Owner Occupied HU | 3,116 (41.0%) |
| Renter Occupied HU | 3,885 (51.1%) |
| Vacant Housing Units | 603 ( 7.9%) |
| Median Home Value | $128,606 |
| Average Home Value | $188,435 |
Residential
7,166
Single Family
6,169
Multi-Family
997
Businesses
623
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Sold | $170,000 |
| 2025-07-21 | Pending sale | $169,900 |
| 2025-06-25 | Price change | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $26.50 | 2.00% | $110,300 | 5.85% |
| 2023-10-10 | $25.98 | 1.96% | $104,200 | 16.04% |
| 2022-10-10 | $25.48 | 2.00% | $89,800 | 16.93% |
Listed by: Mary Holtz • Indiana Integrity REALTORS
Mls Name: IRMLS
Mls Provider:
Mls ID: #202520763
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
