Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 1804 Durham Park, Bulverde, TX, 78163 uses $197,367 cash to close to unlock $21,627/yr annual cash flow and $1,802/mo monthly cash flow. Total monthly income runs $6,118/mo, and a $2,936/mo payment keeps the spread at $1,802/mo. Purchase price stands at $599,900, and rental yield measures 12.24% with $6,118/mo rent. Return on cash invested shows 31.02% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 163.73% and total cumulative return in cash records $323,140. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,118/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $579,900 |
| 2024-08-05 | Price change | $599,900 |
| 2024-07-10 | Price change | $614,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
12"+ Attic Insulation,Pull Down Storage
Listed by: Lee Jones • Perry Homes Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1797822
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
