Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1804 Corvallis Ct, Arlington, TX, 76006 uses $155,805 cash to close to unlock $70,562/yr annual cash flow and $5,880/mo monthly cash flow. Total monthly income runs $9,222/mo, and a $2,300/mo payment keeps the spread at $5,880/mo. Purchase price stands at $470,000, and rental yield measures 23.55% with $9,222/mo rent. Return on cash invested shows 65.2% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 346.93% and total cumulative return in cash records $540,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,222/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 1993
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $470,000 |
| 2024-07-12 | Listing removed | N/A |
| 2024-07-09 | Price change | $470,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $431,999 | 21.57% |
| 2022-08-13 | N/A | N/A | $355,362 | 20.46% |
| 2021-08-13 | $3335.38 | 0.67% | $295,000 | 3.48% |
Listed by: Thomas Lail • True Guard Property Management
Mls Name: NTREIS
Mls ID: #20632923
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
