1804 Blackbird LnPrincetonTX75407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Princeton at 1804 Blackbird Ln, Princeton, TX, 75407 uses $118,478 cash to close to unlock $18,321/yr annual cash flow and $1,527/mo monthly cash flow. Total monthly income runs $4,154/mo, and a $1,749/mo payment keeps the spread at $1,527/mo. Purchase price stands at $357,400, and rental yield measures 13.95% with $4,154/mo rent. Return on cash invested shows 35.37% in year one, and 5% annual appreciation builds toward $98,743 over five years. Five-year ROI reaches 187.29% and total cumulative return in cash records $221,901. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,154/mo property income covering a $1,749/mo payment rather than investor’s personal income.
Single Family
Built in 2024
6,534 sqft lot
$N/A/sqft
$516 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,154 (100%) |
| Owner Occupied HU | 13,677 (79.7%) |
| Renter Occupied HU | 2,597 (15.1%) |
| Vacant Housing Units | 880 ( 5.1%) |
| Median Home Value | $403,119 |
| Average Home Value | $463,002 |
Housing Distribution
Address Breakdown
Residential
16,425
Single Family
15,577
Multi-Family
848
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20681035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.