18034 E Ohio Avenue #204AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 18034 E Ohio Avenue #204, Aurora, CO, 80017 generates $2,466/mo in rent and, after a $1,077/mo payment, leaves $713/mo in cash flow. Total monthly income is $2,466/mo, and annual cash flow is $8,554/yr on $72,930 invested. Return on cash invested sits at 31.64% in year one, and rental yield is 13.45% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 168.08% and total cumulative return in cash sums $122,579. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,466/mo property income rather than buyer’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$449 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Hou • Van Oort Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6343868
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)