1802 Stuart Ave, Ocean Springs, MS, 39564 | $240/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4000 sft

699 Savannah Estates Blvd, Biloxi, MS, 39532

4 Bed
3 Bath
3204 sft

1211 Bowen Ave, Ocean Springs, MS, 39564

4 Bed
4 Bath
3750 sft

524 Champlin St, Gulfport, MS, 39507

5 Bed
4 Bath
4667 sft

12880 Coles Cv, Gulfport, MS, 39503

Nearby investment properties with comparable prices

4 Bed
4 Bath
3703 sft

2004 Claudette Ct, Biloxi, MS, 39531

4 Bed
5 Bath
3576 sft

8512 Julia Dr, Vancleave, MS, 39565

Currently Rented+ 1 more

2 Bed
1 Bath
1000 sft

1090 Irish Hill Dr, Biloxi, MS, 39530

4 Bed
3 Bath
4876 sft

11275 Paige Bayou Rd, Vancleave, MS, 39565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 1802 Stuart Ave, Ocean Springs, MS, 39564 at $797,000 posts ROI 21.16% with $240/mo cash flow from $5,117/mo rent. Total monthly income equals $5,117/mo, and annual cash flow records $2,876/yr on $262,213 to close. Return on cash invested measures 21.16% and rental yield reads 7.7% at the current $797,000. Equity gained on principal adds $5,143/yr, and 5% annual appreciation supports $220,196 by year five. Five-year ROI prints 109.4% and total cumulative return in cash totals $286,874.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,117/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1956

1.30 Acres lot

$N/A/sqft

No HOA