1802 Pheasant AVENUE, Twin Lakes, WI, 53181 | $542/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1180 sft

11312 Burlington ROAD, Kenosha, WI, 53144

Investment Property+ 1 more

4 Bed
2 Bath
- sft

23525 W Briar Ter, Antioch, IL, 60002

3 Bed
2 Bath
2178 sft

554 Fremont St, Woodstock, IL, 60098

3 Bed
1 Bath
1366 sft

305 North Lake AVENUE, Twin Lakes, WI, 53181

Nearby investment properties with comparable prices

3 Bed
2 Bath
1498 sft

6295 Maple Glen Dr, Wonder Lake, IL, 60097

2 Bed
3 Bath
1572 sft

2850 Cattail Ct UNIT C, Wauconda, IL, 60084

3 Bed
3 Bath
1700 sft

8513 Memory Trl, Wonder Lake, IL, 60097

4 Bed
2 Bath
1598 sft

23511 62nd PLACE, Salem, WI, 53168

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Twin Lakes at 1802 Pheasant AVENUE, Twin Lakes, WI, 53181 listed at $354,000 pairs $2,923/mo rent with a $1,733/mo payment to leave $542/mo cash flow. Total monthly income runs $2,923/mo, and annual cash flow reaches $6,503/yr on $117,351 cash to close. Return on cash invested measures 25.45% in year one, and rental yield registers 9.91% at a $354,000 basis. Equity gained on principal adds $2,284/yr, and annual property appreciation at 5% supports $97,804 by year five. Five-year ROI tracks 133.25% and total cumulative return in cash totals $156,370. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,923/mo property income relative to a $1,733/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1986

10,454 sqft lot

$N/A/sqft

$60 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53181, Twin Lakes, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,081 (100%)
Owner Occupied HU	2,423 (59.4%)
Renter Occupied HU	764 (18.7%)
Vacant Housing Units	894 (21.9%)
Median Home Value	$324,062
Average Home Value	$373,123