Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,845/mo, and a $2,786/mo payment. Purchase price stands at $569,281, and rental yield measures 8.1% with $3,845/mo rent. Return on cash invested shows 18.29% in year one, and 5% annual appreciation builds toward $157,282 over five years. Five-year ROI reaches 95.55% and total cumulative return in cash records $178,959. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,845/mo property income covering a $2,786/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,998 sqft lot
$N/A/sqft
$875 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Price change | $569,281 |
| 2024-11-05 | Price change | $565,476 |
| 2024-10-23 | Price change | $560,734 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $115,000 | N/A |
Listed by: Ben Caballero • Highland Homes Realty
Mls Name: NTREIS
Mls ID: #20792294
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
