Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 18011 Crystal Knoll, San Antonio, TX, 78258 generates $5,333/mo in rent and, after a $2,496/mo payment, leaves $1,485/mo in cash flow. Total monthly income is $5,333/mo, and annual cash flow is $17,819/yr on $167,790 invested. Return on cash invested sits at 30.68% in year one, and rental yield is 12.55% on a $510,000 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 162.36% and total cumulative return in cash sums $272,427. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,333/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
0.33 Acres lot
$N/A/sqft
$110 quarterly HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $510,000 |
| 2024-06-30 | Listed for sale | $539,000 |
| 2020-09-18 | Listing removed | $2,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $10685.21 | 9.98% | $465,490 | 18.23% |
| 2022-08-15 | $9715.51 | 110.76% | $393,730 | 9.35% |
| 2021-08-15 | $4609.84 | N/A | $360,080 | 11.32% |
What's Special
Pull Down Storage,Partially Floored
Listed by: Kelly Harris • BHHS PenFed Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1788933
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
