Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pflugerville at 18010 Cedar Waxwing Way #13, Pflugerville, TX, 78660 generates $2,430/mo in rent and, after a $1,398/mo payment, leaves $399/mo in cash flow. Total monthly income is $2,430/mo, and annual cash flow is $4,787/yr on $94,676 invested. Return on cash invested sits at 24.97% in year one, and rental yield is 10.21% on a $285,600 entry. Equity gained on principal adds $1,843/yr, while 5% annual appreciation builds toward $78,906 over five years. Five-year ROI reaches 131.15% and total cumulative return in cash sums $124,167. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,430/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78660, Pflugerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,168 (100%) |
| Owner Occupied HU | 31,373 (61.3%) |
| Renter Occupied HU | 16,564 (32.4%) |
| Vacant Housing Units | 3,231 ( 6.3%) |
| Median Home Value | $443,355 |
| Average Home Value | $566,194 |
Residential
48,462
Single Family
38,184
Multi-Family
10,278
Businesses
1,536
Date | Event | Price |
|---|---|---|
| 2025-10-02 | Listing removed | $297,150 |
| 2025-10-01 | Price change | $297,150 |
| 2025-09-27 | Price change | $288,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
