1801 Shelburne RdgMariettaGA30068
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 1801 Shelburne Rdg, Marietta, GA, 30068 in Marietta is listed at $835,000 and delivers $5,795/mo in rent and $700/mo in net monthly cash flow. The 8.33% yield and 1.54 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $230,695 over five years, and $7,690/yr in principal reduction supplements cash return. Total projected cumulative return: $361,384.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 5.8% |
| Monthly Cash Flow | $700 | $285 |
City averages based on Marietta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,795 |
| Total Monthly Debt Service | $4,762 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
0.67 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30068, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,922 (100%) |
| Owner Occupied HU | 10,623 (82.2%) |
| Renter Occupied HU | 1,962 (15.2%) |
| Vacant Housing Units | 337 ( 2.6%) |
| Median Home Value | $601,135 |
| Average Home Value | $646,523 |
Housing Distribution
Address Breakdown
Residential
12,908
Single Family
12,140
Multi-Family
768
Businesses
1,052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
0.67 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30068, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,922 (100%) |
| Owner Occupied HU | 10,623 (82.2%) |
| Renter Occupied HU | 1,962 (15.2%) |
| Vacant Housing Units | 337 ( 2.6%) |
| Median Home Value | $601,135 |
| Average Home Value | $646,523 |
Housing Distribution
Address Breakdown
Residential
12,908
Single Family
12,140
Multi-Family
768
Businesses
1,052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices