Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 1801 Shade Tree St, Aledo, TX, 76008 earns $408/mo cash flow from $7,384/mo rent with a $4,645/mo payment. Total monthly income totals $7,384/mo, and annual cash flow totals $4,901/yr on $312,221 capital. ROI tracks 21.63% on current figures, and rental yield reads 9.34% at a $949,000 purchase. Equity gained on principal adds $6,124/yr, and 5% annual appreciation supports $262,191 over five years. Five-year ROI reaches 113.57% and total cumulative return in cash sums $354,600. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,384/mo property income instead of your personal income.
Single Family
Built in 2018
N/A lot
$N/A/sqft
$227 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $949,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $10782.54 | 0.02% | $795,972 | -3.10% |
| 2023-07-02 | $10780.62 | -13.04% | $821,450 | 19.35% |
| 2022-07-02 | $12396.84 | -7.45% | $688,250 | 0.18% |
Listed by: Molly Taylor • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20983910
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
