Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 1801 Highland Springs Dr, Haslet, TX, 76052 generates $5,029/mo in rent and, after a $3,304/mo payment, leaves $212/mo in cash flow. Total monthly income is $5,029/mo, and annual cash flow is $2,545/yr on $222,072 invested. Return on cash invested sits at 21.21% in year one, and rental yield is 8.94% on a $674,990 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,487 over five years. Five-year ROI reaches 111.03% and total cumulative return in cash sums $246,576. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,029/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
1.13 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $674,990 |
| 2025-05-31 | Listing removed | $674,990 |
| 2025-05-08 | Price change | $674,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-06-09 | $1346.60 | -5.09% | $415,272 | 5.34% |
| 2017-06-09 | $1418.83 | 7.78% | $394,203 | 7.25% |
| 2016-06-09 | $1316.47 | -79.95% | $367,541 | 17.80% |
Listed by: Tyler Demando • OnDemand Realty
Mls Name: NTREIS
Mls ID: #20963349
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
