1801 Gulf Dr N UNIT 251Bradenton BeachFL34217
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1801 Gulf Dr N UNIT 251, Bradenton Beach, FL, 34217 in Bradenton Beach carries a 2.56 coverage ratio, rent of $4,547/mo is 2.56 times the $1,776/mo payment. Rental yield 13.81%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $395,000 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $109,131; total projected cumulative return: $157,224.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.8% | 6.0% |
| Monthly Cash Flow | $(29) | $1,800 |
City averages based on Bradenton Beach market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,547 |
| Total Monthly Debt Service | $4,419 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1978
N/A lot
$N/A/sqft
$1,593 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1978
N/A lot
$N/A/sqft
$1,593 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Dahlquist • 54 REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8407795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511