








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,104/mo, and a $1,708/mo payment. Purchase price stands at $349,000, and rental yield measures 7.23% with $2,104/mo rent. Return on cash invested shows 15.99% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 83.07% and total cumulative return in cash records $96,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,104/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 2007
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $349,000 |
| 2024-10-09 | Listed for sale | $359,000 |
| 2016-07-12 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2240.39 | 14.28% | $252,833 | 10.00% |
| 2023-02-13 | $1960.37 | -24.25% | $229,848 | 10.00% |
| 2022-02-13 | $2587.84 | 1.60% | $208,953 | 10.00% |



Listed by: Peggy Sweet • Sweets Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #170648
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.