Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1801 Calvert St NW APT 204, Washington, DC, 20009 listed at $259,900 pairs $2,689/mo rent with a $1,272/mo payment to leave $1,168/mo cash flow. Total monthly income runs $2,689/mo, and annual cash flow reaches $14,015/yr on $86,157 cash to close. Return on cash invested measures 36.18% in year one, and rental yield registers 12.42% at a $259,900 basis. Equity gained on principal adds $1,677/yr, and annual property appreciation at 5% supports $71,806 by year five. Five-year ROI tracks 189.63% and total cumulative return in cash totals $163,378. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,689/mo property income relative to a $1,272/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1911
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20009, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
Single Family
Multi-Family
Businesses
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ana Ron • ANR Realty, LLC
Mls Name: Bright MLS
Mls ID: #DCDC2205794
