1801 12th StEldoraIA50627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eldora at 1801 12th St, Eldora, IA, 50627 offers a 11.2% rental yield on a $161,400 purchase with $1,506/mo rent. Total monthly income registers $1,506/mo, and a $790/mo payment leaves $447/mo available for distribution. Annual cash flow reaches $5,361/yr on $53,504 to close, and return on cash invested stands at 29.93% in year one. Equity gained on principal adds $1,041/yr while 5% annual appreciation supports $44,592 over five years. Portfolio math shows five-year ROI at 157.08% and total cumulative return in cash at $84,045. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,506/mo property income against a $790/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1905
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50627, Eldora, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,579 (100%) |
| Owner Occupied HU | 997 (63.1%) |
| Renter Occupied HU | 372 (23.6%) |
| Vacant Housing Units | 210 (13.3%) |
| Median Home Value | $147,877 |
| Average Home Value | $198,348 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,352
Multi-Family
64
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices