








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hernando at 1800 Notting Hill Dr, Hernando, MS, 38632 listed at $1,170,000 pairs $4,514/mo rent with a $5,727/mo payment. Total monthly income runs $4,514/mo. Return on cash invested measures 11.89% in year one, and rental yield registers 4.63% at a $1,170,000 basis. Equity gained on principal adds $7,550/yr, and annual property appreciation at 5% supports $323,249 by year five. Five-year ROI tracks 59.68% and total cumulative return in cash totals $226,237. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,514/mo property income relative to a $5,727/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
1.38 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-05-10 | Listed for sale | $1,170,000 |
| 2015-07-21 | Listing removed | $649,500 |
| 2015-03-03 | Price change | $649,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-18 | $7226.38 | 0.08% | $54,176 | 0.08% |
| 2023-05-18 | $7220.55 | N/A | $54,134 | N/A |
| 2022-05-18 | $7220.55 | N/A | $54,134 | N/A |



Listed by: Christy L Rayburn • Crye-leike Hernando
Mls Name: MLS United
Mls ID: #4112951
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.