Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 1800 Falling Star Dr, Haslet, TX, 76052 earns $909/mo cash flow from $5,221/mo rent with a $2,968/mo payment. Total monthly income totals $5,221/mo, and annual cash flow totals $10,906/yr on $199,506 capital. ROI tracks 25.53% on current figures, and rental yield reads 10.33% at a $606,400 purchase. Equity gained on principal adds $3,913/yr, and 5% annual appreciation supports $167,537 over five years. Five-year ROI reaches 134.15% and total cumulative return in cash sums $267,641. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,221/mo property income instead of your personal income.
Single Family
Built in 2022
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listing removed | $4,450 |
| 2025-06-10 | Listing removed | $609,900 |
| 2025-06-06 | Listed for sale | $609,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $6397.68 | -22.73% | $431,900 | -19.96% |
| 2023-10-14 | $8279.95 | 850.88% | $539,594 | 927.80% |
| 2022-10-14 | $870.77 | -0.42% | $52,500 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
