180 W End Ave APT 30R, New York, NY, 10023 | $352/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

180 W End Ave APT 30R, New York, NY, 10023 | $352/mo Cash Flow | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

180 W End Ave APT 1N, New York, NY, 10023

1 Bed
2 Bath
1385 sft

38 Stuyvesant St #2, New York, NY, 10003

2 Bed
2 Bath
1414 sft

150 Charles St APT 3FS, New York, NY, 10014

2 Bed
2 Bath
- sft

181 7th Ave APT 11A, New York, NY, 10011

Nearby investment properties with comparable prices

1 Bed
1 Bath
672 sft

547 W 47th St ROOM 410, New York, NY, 10036

Currently Rented+ 1 more

2 Bed
2 Bath
1052 sft

414 W 54th St APT 5B, New York, NY, 10019

1 Bed
1 Bath
679 sft

500 W 43rd St APT 38B, New York, NY, 10036

1 Bed
1 Bath
675 sft

547 W 47th St ROOM 309, New York, NY, 10036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 180 W End Ave APT 30R, New York, NY, 10023 generates $9,322/mo in rent and, after a $4,870/mo payment, leaves $352/mo in cash flow. Total monthly income is $9,322/mo, and annual cash flow is $4,219/yr on $327,355 invested. Return on cash invested sits at 21.35% in year one, and rental yield is 11.24% on a $995,000 entry. Equity gained on principal adds $6,421/yr, while 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 114.26% and total cumulative return in cash sums $374,046. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,322/mo property income rather than buyer’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

$2,326 monthly HOA

More details about the property

PRICE REDUCED AND MOTIVATED SPONSOR SALE! NO BOARD APPROVAL! NO BOARD APPROVAL FOR TRIPLE MINT/ RENOVATED, TOP FLOOR, SPACIOUS, 1BR/1BATH W/ DINING ALCOVE COOP APT W/ STUNNING, SWEEPING VIEWS & HIGH CEILINGS! OPEN HOUSES STRICTLY BY APPOINTMENT! Never occupied, sun drenched, top floor, magnificent, West and North facing, 1BR residence with separate dining area, high ceilings, commanding, open views of the city, bridges, river, and oblique Central Park vistas, and beautiful and fresh state of the art kitchen w/ breakfast bar & high end appliances, (SubZero, Wolf, Bosch, and wine fridge), gorgeous bathroom, amazing walk-in closet, and lovely finishes throughout including engineered hardwood floors. This "no board approval," full service coop apartment is nearby Lincoln Center, Columbus Circle, Riverside/ Central Parks and includes access to private, 5 acre, Lincoln Towers Park, which offers playground, gardens, and recreational courts/fields. Lincoln Towers Community Association oversees the many planted walkways and grassy areas, provides 24/7 security, and ongoing grounds maintenance. The coop employs a full-time staff including 24-hour door attendants, porters, and live-in superintendent, members gym, package room, playroom, and laundry room. Maintenance includes electricity and gas. Sorry, no washer/dryers permitted in the apartment.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10023, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	44,765 (100%)
Owner Occupied HU	13,628 (30.4%)
Renter Occupied HU	23,478 (52.4%)
Vacant Housing Units	7,659 (17.1%)
Median Home Value	$1,614,455
Average Home Value	$1,528,815