180 Three Track Mountain RdWarnervilleNY12187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warnerville at 180 Three Track Mountain Rd, Warnerville, NY, 12187 priced at $300,000 pairs $2,975/mo rent with $972/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,975/mo, and annual cash flow comes to $11,664/yr on $99,450 invested. Return on cash invested is 31.64% in year one, and rental yield stands at 11.9% on a $300,000 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 166.36% and total cumulative return in cash reaches $165,444. For financing, Ziffy Mortgage’s DSCR program evaluates $2,975/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1961
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12187, Warnerville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 437 (100%) |
| Owner Occupied HU | 259 (59.3%) |
| Renter Occupied HU | 74 (16.9%) |
| Vacant Housing Units | 104 (23.8%) |
| Median Home Value | $219,681 |
| Average Home Value | $232,905 |
Housing Distribution
Address Breakdown
Residential
219
Single Family
219
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A