Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gray at 180 Spring Lake Rd, Gray, GA, 31032 earns from $3,480/mo rent with a $3,059/mo payment. Total monthly income totals $3,480/mo. ROI tracks 17.89% on current figures, and rental yield reads 6.68% at a $624,900 purchase. Equity gained on principal adds $4,032/yr, and 5% annual appreciation supports $172,648 over five years. Five-year ROI reaches 91.93% and total cumulative return in cash sums $189,005. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,480/mo property income instead of your personal income.
Single Family
Built in 2003
4.96 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $624,900 |
| 2015-04-06 | Sold | $380,000 |
| 2014-06-05 | Listed for sale | $408,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-14 | $5768.06 | 1.92% | $166,087 | 3.01% |
| 2022-03-14 | $5659.29 | -0.10% | $161,232 | N/A |
| 2021-03-14 | $5665.13 | -0.06% | $161,232 | N/A |
What's Special
Storage
Listed by: Candy McMahon • CONN REALTY & ASSOCIATES
Mls Name: CGMLS
Mls ID: #251674
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
