Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kempner at 180 Orchard St, Kempner, TX, 76539 listed at $110,200 pairs $1,502/mo rent with a $539/mo payment to leave $719/mo cash flow. Total monthly income runs $1,502/mo, and annual cash flow reaches $8,625/yr on $36,531 cash to close. Return on cash invested measures 43.52% in year one, and rental yield registers 16.36% at a $110,200 basis. Equity gained on principal adds $711/yr, and annual property appreciation at 5% supports $30,446 by year five. Five-year ROI tracks 230.7% and total cumulative return in cash totals $84,278. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,502/mo property income relative to a $539/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76539, Kempner, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,955 (100%) |
| Owner Occupied HU | 3,092 (78.2%) |
| Renter Occupied HU | 551 (13.9%) |
| Vacant Housing Units | 312 ( 7.9%) |
| Median Home Value | $288,520 |
| Average Home Value | $361,348 |
Residential
3,680
Single Family
3,680
Multi-Family
0
Businesses
84
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listing removed | $125,000 |
| 2024-03-15 | Listed for sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $1487.09 | 0.37% | $76,500 | -6.18% |
| 2023-10-09 | $1481.59 | 16.56% | $81,540 | 30.17% |
| 2022-10-09 | $1271.15 | N/A | $62,640 | 143.93% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
