180 A Mossyrock Road WMossyrockWA98564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mossyrock at 180 A Mossyrock Road W, Mossyrock, WA, 98564 uses $143,871 cash to close to unlock $472/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $2,648/mo, and a $2,124/mo payment keeps the spread at $39/mo. Purchase price stands at $434,000, and rental yield measures 7.32% with $2,648/mo rent. Return on cash invested shows 20.24% in year one, and 5% annual appreciation builds toward $119,906 over five years. Five-year ROI reaches 104.39% and total cumulative return in cash records $150,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,648/mo property income covering a $2,124/mo payment rather than investor’s personal income.
Single Family
Built in 2019
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98564, Mossyrock, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,352 (100%) |
| Owner Occupied HU | 873 (64.6%) |
| Renter Occupied HU | 243 (18.0%) |
| Vacant Housing Units | 236 (17.5%) |
| Median Home Value | $507,064 |
| Average Home Value | $446,214 |
Housing Distribution
Address Breakdown
Residential
893
Single Family
893
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelley Spears • 4 U Real Estate
Mls Name: NWMLS
Mls ID: #2464321