198 Calvin RoadCinebarWA98533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cinebar at 198 Calvin Road, Cinebar, WA, 98533 at $399,000 posts ROI 20.39% with $53/mo cash flow from $2,452/mo rent. Total monthly income equals $2,452/mo, and annual cash flow records $641/yr on $132,269 to close. Return on cash invested measures 20.39% and rental yield reads 7.37% at the current $399,000. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 by year five. Five-year ROI prints 105.23% and total cumulative return in cash totals $139,190.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,452/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
5.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98533, Cinebar, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 278 (100%) |
| Owner Occupied HU | 211 (75.9%) |
| Renter Occupied HU | 44 (15.8%) |
| Vacant Housing Units | 23 ( 8.3%) |
| Median Home Value | $458,197 |
| Average Home Value | $496,789 |
Housing Distribution
Address Breakdown
Residential
219
Single Family
219
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Snelling • 4 U Real Estate
Mls Name: NWMLS
Mls ID: #2445747