18 Windemere RdWorcesterMA01602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Worcester at 18 Windemere Rd, Worcester, MA, 01602 generates $2,595/mo in rent and, after a $1,664/mo payment, leaves $452/mo in cash flow. Total monthly income is $2,595/mo, and annual cash flow is $5,428/yr on $112,677 invested. Return on cash invested sits at 24.73% in year one, and rental yield is 9.16% on a $339,900 entry. Equity gained on principal adds $2,193/yr, while 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 128.85% and total cumulative return in cash sums $145,187. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,595/mo property income rather than buyer’s personal income.
Single Family
Built in 1928
6,546 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01602, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,982 (100%) |
| Owner Occupied HU | 6,252 (62.6%) |
| Renter Occupied HU | 3,352 (33.6%) |
| Vacant Housing Units | 378 ( 3.8%) |
| Median Home Value | $458,847 |
| Average Home Value | $505,577 |
Housing Distribution
Address Breakdown
Residential
9,218
Single Family
7,793
Multi-Family
1,425
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy E. Gibbs • Gibbs Realty Inc.
Mls Name: MLS PIN
Mls ID: #73468921