18 Sir Francis Drake BlvdRossCA94957
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 18 Sir Francis Drake Blvd, Ross, CA, 94957 in Ross. Rental yield 3.91%. At $1,649,000 with 3.91% gross yield, current distributions are modest, but the 5% appreciation rate projects $455,588 in new equity by year five, complemented by $15,187/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.72) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $314,605.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 5.0% |
| Monthly Cash Flow | $(4,828) | $1,500 |
City averages based on Ross market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,373 |
| Total Monthly Debt Service | $9,545 |
| DSCR Ratio | 0.56x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94957, Ross, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 517 (100%) |
| Owner Occupied HU | 410 (79.3%) |
| Renter Occupied HU | 52 (10.1%) |
| Vacant Housing Units | 55 (10.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,109,756 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94957, Ross, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 517 (100%) |
| Owner Occupied HU | 410 (79.3%) |
| Renter Occupied HU | 52 (10.1%) |
| Vacant Housing Units | 55 (10.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,109,756 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Lamarre • Golden Gate Sotheby's
Mls Name: BAREIS
Mls Provider:
Mls ID: #325022404
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.