765 Market St APT 27BSan FranciscoCA94103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 765 Market St APT 27B, San Francisco, CA, 94103 listed at $1,420,000 pairs $5,779/mo rent with a $6,950/mo payment. Total monthly income runs $5,779/mo. Return on cash invested measures 12.53% in year one, and rental yield registers 4.88% at a $1,420,000 basis. Equity gained on principal adds $9,163/yr, and annual property appreciation at 5% supports $392,320 by year five. Five-year ROI tracks 63.18% and total cumulative return in cash totals $290,663. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,779/mo property income relative to a $6,950/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2001
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94103, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,565 (100%) |
| Owner Occupied HU | 2,938 (12.5%) |
| Renter Occupied HU | 17,788 (75.5%) |
| Vacant Housing Units | 2,839 (12.0%) |
| Median Home Value | $1,169,730 |
| Average Home Value | $1,246,390 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
1,933
Multi-Family
18,136
Businesses
3,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Haochun Sun • Chang Calcote, Broker
Mls Name: CRMLS
Mls ID: #PW25267774