18 Randall StWaterburyVT05676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterbury at 18 Randall St, Waterbury, VT, 05676 with 5% annual appreciation on a $304,900 basis while $3,653/mo rent supports operations. Total monthly income totals $3,653/mo and a $1,492/mo payment preserves $1,625/mo for cash returns. Annual cash flow comes to $19,499/yr on $101,074 deployed, and return on cash invested reaches 39.2% in year one. Equity gained on principal adds $1,967/yr, and five-year appreciation sums $84,238 alongside rental yield of 14.38%. Five-year ROI measures 206.89% and total cumulative return in cash totals $209,114.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,653/mo property income versus a $1,492/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05676, Waterbury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,540 (100%) |
| Owner Occupied HU | 1,591 (62.6%) |
| Renter Occupied HU | 700 (27.6%) |
| Vacant Housing Units | 249 ( 9.8%) |
| Median Home Value | $413,244 |
| Average Home Value | $487,926 |
Housing Distribution
Address Breakdown
Residential
2,323
Single Family
2,239
Multi-Family
84
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices