18 Pyrites Russell RdRussellNY13684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Russell at 18 Pyrites Russell Rd, Russell, NY, 13684 earns $176/mo cash flow from $1,044/mo rent with a $636/mo payment. Total monthly income totals $1,044/mo, and annual cash flow totals $2,114/yr on $43,095 capital. ROI tracks 24.81% on current figures, and rental yield reads 9.64% at a $130,000 purchase. Equity gained on principal adds $839/yr, and 5% annual appreciation supports $35,917 over five years. Five-year ROI reaches 129.91% and total cumulative return in cash sums $55,983. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,044/mo property income instead of your personal income.
Single Family
Built in 1900
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13684, Russell, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 648 (100%) |
| Owner Occupied HU | 360 (55.6%) |
| Renter Occupied HU | 64 ( 9.9%) |
| Vacant Housing Units | 224 (34.6%) |
| Median Home Value | $120,745 |
| Average Home Value | $170,354 |
Housing Distribution
Address Breakdown
Residential
454
Single Family
446
Multi-Family
8
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices