18 Prospect Ave SE, Grand Rapids, MI, 49503 | $973/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2614 sft

11101 Four Seasons Dr NE, Rockford, MI, 49341

3 Bed
3 Bath
2662 sft

4500 Oak Arbor Dr NE, Grand Rapids, MI, 49525

3 Bed
2 Bath
1556 sft

7449 Macview Dr, Zeeland, MI, 49464

3 Bed
2 Bath
2904 sft

4847 Ridgeline Dr NE, Grand Rapids, MI, 49525

Nearby investment properties with comparable prices

3 Bed
3 Bath
2021 sft

1666 Thyme Dr, Byron Center, MI, 49315

2 Bed
2 Bath
1460 sft

310 Blue Ash Ln, Coopersville, MI, 49404

2 Bed
3 Bath
2325 sft

6215 Red Ash Ct SE #86, Caledonia, MI, 49316

3 Bed
2 Bath
2275 sft

2579 142nd Ave, Dorr, MI, 49323

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Rapids at 18 Prospect Ave SE, Grand Rapids, MI, 49503 priced at $576,000 pairs $4,771/mo rent with $973/mo cash flow after a $2,819/mo payment. Total monthly income equals $4,771/mo, and annual cash flow comes to $11,674/yr on $189,504 invested. Return on cash invested is 26.22% in year one, and rental yield stands at 9.94% on a $576,000 basis. Equity gained on principal adds $3,717/yr, and 5% annual appreciation accumulates to $159,138 by year five. Five-year ROI measures 137.19% and total cumulative return in cash reaches $259,981. For financing, Ziffy Mortgage’s DSCR program evaluates $4,771/mo property income against a $2,819/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1870

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49503, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,238 (100%)
Owner Occupied HU	7,149 (35.3%)
Renter Occupied HU	11,464 (56.6%)
Vacant Housing Units	1,625 ( 8.0%)
Median Home Value	$281,804
Average Home Value	$332,147