18 Park Cir #PC018WashingtonvilleNY10992
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washingtonville at 18 Park Cir #PC018, Washingtonville, NY, 10992 generates $1,244/mo in rent and, after a $753/mo payment, leaves $217/mo in cash flow. Total monthly income is $1,244/mo, and annual cash flow is $2,599/yr on $51,018 invested. Return on cash invested sits at 25% in year one, and rental yield is 9.7% on a $153,900 entry. Equity gained on principal adds $993/yr, while 5% annual appreciation builds toward $42,520 over five years. Five-year ROI reaches 130.86% and total cumulative return in cash sums $66,762. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,244/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10992, Washingtonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,435 (100%) |
| Owner Occupied HU | 2,641 (76.9%) |
| Renter Occupied HU | 626 (18.2%) |
| Vacant Housing Units | 168 ( 4.9%) |
| Median Home Value | $456,992 |
| Average Home Value | $520,878 |
Housing Distribution
Address Breakdown
Residential
3,393
Single Family
3,332
Multi-Family
61
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • RHP Properties
Mls Name: RHP Properties
Mls ID: #N/A