18 Ocean View LaneCopalis BeachWA98535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,954/mo, and a $3,323/mo payment. Purchase price stands at $679,000, and rental yield measures 5.22% with $2,954/mo rent. Return on cash invested shows 14.01% in year one, and 5% annual appreciation builds toward $187,595 over five years. Five-year ROI reaches 70.91% and total cumulative return in cash records $158,399. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,954/mo property income covering a $3,323/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98535, Copalis Beach, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 424 (100%) |
| Owner Occupied HU | 213 (50.2%) |
| Renter Occupied HU | 46 (10.8%) |
| Vacant Housing Units | 165 (38.9%) |
| Median Home Value | $318,224 |
| Average Home Value | $299,472 |
Housing Distribution
Address Breakdown
Residential
44
Single Family
44
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Spivey • Spivey Realty Group, LLC
Mls Name: NWMLS
Mls ID: #2366159