18 Morgan StBellows FallsVT05101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellows Falls at 18 Morgan St, Bellows Falls, VT, 05101 with 5% annual appreciation on a $299,000 basis while $2,105/mo rent supports operations. Total monthly income totals $2,105/mo and a $1,463/mo payment preserves $116/mo for cash returns. Annual cash flow comes to $1,395/yr on $99,119 deployed, and return on cash invested reaches 21.32% in year one. Equity gained on principal adds $1,929/yr, and five-year appreciation sums $82,608 alongside rental yield of 8.45%. Five-year ROI measures 111.04% and total cumulative return in cash totals $110,062.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,105/mo property income versus a $1,463/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1985
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05101, Bellows Falls, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,337 (100%) |
| Owner Occupied HU | 1,201 (51.4%) |
| Renter Occupied HU | 863 (36.9%) |
| Vacant Housing Units | 273 (11.7%) |
| Median Home Value | $244,162 |
| Average Home Value | $304,619 |
Housing Distribution
Address Breakdown
Residential
1,876
Single Family
1,713
Multi-Family
163
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A